MODEL BEFORE AN OFFER

Understand the complete budget.

Empty means unknown. Enter every cost, including an explicit zero where appropriate, before a yield is shown. Your assumptions are not verified market data.

Property / calculation referenceCurrency for all inputs

Changing currency does not convert amounts. Use one currency throughout.

Purchase price (THB)Buyer transaction costs (THB)Legal review and inspection (THB)Renovation and furniture (THB)Contingency reserve (THB)Monthly rent assumption (THB)Vacancy (% of year) Annual operating costs and taxes (THB)

Input completeness: 0/8

Yield is withheld until all eight inputs are valid. Missing costs never count as zero.

Total upfront budget: Incomplete
Annual income after vacancy: Incomplete
Annual net income before financing: Incomplete
Indicative net yield: —

Compare downside scenarios

Illustrative assumptions: cautious = rent −10%, vacancy +10 percentage points, renovation and annual costs +10%; stress = −20%, +20 points, +20%. Vacancy is capped at 100%. These are not forecasts.

Complete the inputs to see scenarios.

Record your assumptions

Date of quotes / assumptionsSources and unresolved costs

Stored only when you choose Save. Browser data can be cleared and is visible to other people using this browser profile. Do not enter personal documents or credentials.

Assumption sources

—

Before financing; excludes resale proceeds and price appreciation. Confirm every applicable tax, running cost and rental restriction with qualified local providers. No return is guaranteed.

Return to property research